| Revenue | DKK 341K | +945% |
| EBITDA | DKK 64K | +3469% |
| Net profit | DKK 53K | +1332% |
| Total assets | DKK 302K | +60% |
| Equity | DKK 153K | +53% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | -488 | 505 | 1.276 | 1.563 | 1.595 | 403 | 490 | 276 | 200 | 73 | -86 | 33 | 341 |
| Staff expenses | -253 | -309 | -497 | -854 | -1.350 | -1.324 | -826 | -462 | -490 | -93 | -5 | -1 | -34 | -276 |
| EBITDA | 96 | -112 | 8 | 422 | 212 | 270 | -423 | 28 | -214 | 107 | 68 | -87 | -2 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | 96 | -112 | 8 | 422 | 212 | 270 | -423 | 28 | -214 | 107 | 68 | -87 | -3 | 64 |
| Net financials | -0 | 96 | -2 | -0 | 0 | -2 | -1 | -1 | -0 | -0 | -0 | -1 | 0 | -15 |
| Profit before tax | 96 | -15 | 6 | 422 | 212 | 268 | -424 | 28 | -214 | 107 | 67 | -88 | -3 | 49 |
| Tax | 24 | -4 | 2 | 106 | 49 | 59 | -92 | 6 | -47 | 23 | 15 | -0 | 2 | -4 |
| Net profit | 72 | -11 | 4 | 316 | 163 | 209 | -331 | 22 | -167 | 83 | 53 | -88 | -4 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 232 | 364 | 690 | 983 | 978 | 311 | 305 | 244 | 302 | 271 | 155 | 189 | 302 |
| Equity | 102 | 146 | 150 | 367 | 529 | 637 | 202 | 224 | 57 | 140 | 192 | 105 | 100 | 153 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 64 | 213 | 323 | 454 | 341 | 108 | 81 | 187 | 162 | 78 | 50 | 88 | 149 |
| Total debt | 206 | 85 | 213 | 323 | 454 | 341 | 108 | 81 | 187 | 162 | 78 | 50 | 88 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|