| Revenue | DKK 4M | +51% |
| EBITDA | DKK 222K | -64% |
| Net profit | DKK -199K | -366% |
| Total assets | DKK 2M | -37% |
| Equity | DKK 175K | -53% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.058 | 2.654 | 4.014 |
| Staff expenses | -2.029 | -2.042 | -3.791 |
| EBITDA | 30 | 611 | 222 |
| Depreciation & amort. | -359 | -454 | -469 |
| EBIT | -329 | 158 | -246 |
| Net financials | 346 | -16 | -13 |
| Profit before tax | 54 | 141 | -259 |
| Tax | 18 | 67 | -60 |
| Net profit | 35 | 75 | -199 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.217 | 3.163 | 1.999 |
| Equity | 299 | 374 | 175 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.852 | 2.716 | 1.824 |
| Total debt | 1.852 | 2.716 | 1.824 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JT Management | Management | 2010 – 2010 |
NA Management | Management | 2013 – 2014 |
NP Management | Management | 2010 – 2011 |
MP Management | Management | 2010 – 2010 |
MP Unofficial title | Unofficial title | 2016 – 2016 |
MV Management | Management | 2015 – 2016 |
SS Management | Management | 2011 – 2013 |
RJ Management | Management | 2014 – 2015 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Tipsmark | Management | 0 companies |
| Nils Anders Krøyer | Management | 0 companies |
| Nils Peter Jarding Tjellesen | Management | 0 companies |
| Michael Poul Winther Jensen | Management | 0 companies |
| Marianne Philip | Unofficial title | 0 companies |
| Mark Vardgesi | Management | 0 companies |
| Simon Seiersen Valentin | Management | 0 companies |
| Rasmus Jakobi Nøttrup | Management | 0 companies |