| Revenue | DKK 1,7M | +17% |
| EBITDA | DKK 1,7M | +17% |
| Net profit | DKK 831K | +96% |
| Total assets | DKK 22,8M | -1% |
| Equity | DKK 2,9M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 37 | 1 | -1 | 5 | 120 | 284 | 461 | 448 | 549 | 597 | 1.120 | 1.433 | 1.671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 37 | 1 | -1 | 5 | 120 | 284 | 461 | 448 | 549 | 597 | 1.120 | 1.433 | 1.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 | -54 | -54 | -54 | -54 | -60 | -116 | -186 | -221 |
| EBIT | 9 | 37 | 1 | -1 | 5 | 66 | 230 | 407 | 394 | 495 | 537 | 1.004 | 1.248 | 1.451 |
| Net financials | -2 | -0 | -0 | -0 | -2 | -21 | -89 | -61 | 166 | 26 | -115 | -181 | -648 | -383 |
| Profit before tax | 7 | 36 | 0 | -1 | 3 | 45 | 140 | 346 | 560 | 521 | 422 | 823 | 600 | 1.067 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 77 | 124 | 127 | 100 | 186 | 175 | 236 |
| Net profit | 7 | 36 | 0 | -1 | 3 | 45 | 124 | 269 | 436 | 394 | 322 | 637 | 424 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 388 | 339 | 303 | 259 | 6.841 | 6.820 | 6.942 | 7.365 | 7.584 | 8.030 | 18.448 | 23.092 | 22.846 |
| Equity | -77 | -41 | -41 | -42 | -39 | 6 | 130 | 399 | 727 | 1.121 | 1.443 | 1.852 | 2.041 | 2.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.158 | 1.032 | 974 | 877 | 737 | 550 | 15.723 | 18.567 | 17.692 |
| Short-term debt | 195 | 429 | 379 | 345 | 298 | 5.677 | 5.647 | 5.563 | 5.750 | 5.709 | 6.003 | 813 | 2.328 | 2.067 |
| Total debt | 195 | 429 | 379 | 345 | 298 | 6.835 | 6.679 | 6.537 | 6.627 | 6.446 | 6.553 | 16.535 | 20.895 | 19.758 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|