| Revenue | DKK 596K | -8% |
| EBITDA | DKK 137K | +68% |
| Net profit | DKK 107K | +64% |
| Total assets | DKK 638K | +14% |
| Equity | DKK 560K | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 878 | 581 | 148 | 452 | -264 | 169 | 336 | 780 | 648 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -401 | -294 | -379 | -456 | -455 | -459 |
| EBITDA | 67 | 878 | 581 | 148 | 452 | -665 | -126 | -44 | 163 | 82 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 878 | 581 | 148 | 452 | -665 | -126 | -44 | 163 | 82 | 137 |
| Net financials | 0 | -9 | 15 | 4 | -18 | -2 | -12 | -22 | 0 | 2 | -0 |
| Profit before tax | 68 | 869 | 596 | 152 | 434 | -653 | -138 | -66 | 163 | 83 | 137 |
| Tax | 17 | 195 | 131 | 33 | 96 | -0 | -0 | -0 | -3 | 13 | 30 |
| Net profit | 51 | 674 | 465 | 119 | 338 | -662 | -138 | -66 | 165 | 65 | 107 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 1.077 | 1.007 | 1.243 | 1.687 | 702 | 435 | 378 | 545 | 559 | 638 |
| Equity | 101 | 775 | 580 | 399 | 737 | 75 | -63 | 342 | 508 | 514 | 560 |
| Long-term debt | 0 | 0 | 131 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 301 | 296 | 811 | 950 | 627 | 498 | 36 | 37 | 45 | 78 |
| Total debt | 447 | 301 | 427 | 844 | 950 | 627 | 498 | 36 | 37 | 45 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|