| Revenue | DKK 6,5M | +18% |
| EBITDA | DKK 741K | +44% |
| Net profit | DKK 447K | +39% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 1,4M | +7% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.398 | 4.341 | 4.263 | 4.985 | 6.351 | 5.851 | 6.737 | 5.488 | 6.494 |
| Staff expenses | -2.198 | -2.285 | -2.957 | -3.980 | -4.162 | -4.620 | -4.455 | -4.973 | -5.753 |
| EBITDA | 1.200 | 2.056 | 1.306 | 1.004 | 2.190 | 1.231 | 2.282 | 515 | 741 |
| Depreciation & amort. | -1.191 | -1.185 | -913 | -74 | -87 | -30 | -20 | -40 | -60 |
| EBIT | 9 | 871 | 393 | 930 | 2.102 | 1.201 | 2.263 | 475 | 681 |
| Net financials | 5 | -91 | -54 | -33 | -35 | -9 | 22 | -62 | -106 |
| Profit before tax | 14 | 780 | 340 | 897 | 2.067 | 1.193 | 2.285 | 413 | 575 |
| Tax | 2 | 205 | 81 | 205 | 461 | 227 | 506 | 92 | 128 |
| Net profit | 12 | 576 | 258 | 692 | 1.606 | 965 | 1.779 | 321 | 447 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.032 | 3.801 | 3.463 | 3.998 | 5.261 | 4.526 | 8.101 | 5.621 | 5.921 |
| Equity | 6.236 | 1.523 | 1.282 | 1.773 | 2.779 | 2.744 | 4.524 | 1.321 | 1.418 |
| Long-term debt | 425 | 179 | 0 | -9 | -16 | -12 | -1 | 10 | 7 |
| Short-term debt | 1.371 | 2.093 | 2.182 | 2.225 | 2.481 | 1.781 | 3.577 | 4.290 | 4.496 |
| Total debt | 1.371 | 2.093 | 2.182 | 2.225 | 2.481 | 1.781 | 3.577 | 4.290 | 4.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
SD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALDRUP 33 HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
HYMØLLER HOLDING, HORSENS ApS | Company | 25.0% | 50.0% | 2015 |
Nutzhorn Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hymøller | Management | 0 companies |
| Søren Dam Josefsen | Management | 0 companies |