| Revenue | DKK 1,9M | +51% |
| EBITDA | DKK 214K | +323% |
| Net profit | DKK 166K | +333% |
| Total assets | DKK 595K | +133% |
| Equity | DKK 204K | +441% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 287 | 279 | 677 | 728 | 1.030 | 862 | 1.068 | 1.863 | 2.072 | 1.275 | 1.922 |
| Staff expenses | -152 | -249 | -76 | -581 | -607 | -858 | -896 | -858 | -1.651 | -2.127 | -1.224 | -1.708 |
| EBITDA | -0 | 13 | -0 | 0 | 0 | 42 | 5 | 5 | 5 | -54 | 51 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 13 | -0 | 0 | 0 | 42 | 5 | 5 | 5 | -54 | 51 | 214 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -9 | -1 | -0 |
| Profit before tax | -0 | 13 | -0 | 0 | 0 | 40 | 0 | 0 | 0 | -63 | 50 | 214 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -12 | 11 | 48 |
| Net profit | -0 | 9 | -0 | 0 | 0 | 40 | -9 | 0 | 0 | -52 | 38 | 166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 87 | 52 | 138 | 165 | 243 | 392 | 199 | 605 | 499 | 255 | 595 |
| Equity | 50 | 59 | 50 | 50 | 50 | 90 | 81 | 51 | 51 | -1 | 38 | 204 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 25 | 2 | 88 | 115 | 153 | 311 | 148 | 554 | 500 | 218 | 391 |
| Total debt | 52 | 28 | 2 | 88 | 115 | 153 | 311 | 148 | 554 | 500 | 218 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
Merete Odgaard Byplanlægning ApS | Company | 50.0% | 50.0% | 2017 |
Beholderen ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|