| Revenue | DKK 1,1M | +506% |
| EBITDA | DKK -257K | +47% |
| Net profit | DKK -277K | +57% |
| Total assets | DKK 857K | -30% |
| Equity | DKK 201K | -58% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 1.200 | 2.284 | 2.294 | 2.467 | 1.241 | 416 | 836 | 330 | 175 | 1.058 |
| Staff expenses | -3 | -5 | -1.293 | -1.773 | -1.697 | -960 | -851 | -680 | -215 | -658 | -1.314 |
| EBITDA | 356 | 1.194 | 991 | 522 | 770 | 281 | -434 | 155 | 114 | -483 | -257 |
| Depreciation & amort. | -88 | -112 | -361 | -309 | -242 | -188 | -45 | -45 | -60 | -60 | -60 |
| EBIT | 267 | 1.082 | 630 | 212 | 528 | 93 | -479 | 111 | 54 | -544 | -317 |
| Net financials | -14 | -21 | -30 | 16 | -28 | -33 | -14 | -4 | -4 | 36 | 40 |
| Profit before tax | 253 | 1.061 | 600 | 228 | 500 | 60 | -493 | 106 | 49 | -508 | -277 |
| Tax | 62 | 252 | 133 | 64 | 112 | -27 | -59 | 48 | 5 | 141 | -0 |
| Net profit | 191 | 809 | 467 | 164 | 389 | 88 | -434 | 58 | 45 | -649 | -277 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.468 | 2.475 | 2.677 | 2.748 | 3.067 | 2.615 | 1.846 | 1.925 | 1.563 | 1.220 | 857 |
| Equity | 241 | 1.050 | 1.217 | 1.182 | 1.570 | 1.458 | 1.024 | 1.082 | 1.127 | 478 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.224 | 1.423 | 1.460 | 1.567 | 1.497 | 1.157 | 821 | 843 | 436 | 742 | 655 |
| Total debt | 2.224 | 1.423 | 1.460 | 1.567 | 1.497 | 1.157 | 821 | 843 | 436 | 742 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Lykkegaard Hansen | Management | 0 companies |