| Revenue | DKK 103K | -23% |
| EBITDA | DKK -225K | -17% |
| Net profit | DKK -229K | -9% |
| Total assets | DKK 60K | -86% |
| Equity | DKK -182K | -486% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 525 | 973 | 612 | 133 | 103 |
| Staff expenses | -323 | -319 | -326 | -326 | -328 |
| EBITDA | 202 | 655 | 287 | -192 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 655 | 287 | -192 | -225 |
| Net financials | -113 | 46 | -96 | -18 | -8 |
| Profit before tax | 89 | 701 | 191 | -211 | -233 |
| Tax | 18 | 157 | 44 | -1 | -3 |
| Net profit | 71 | 543 | 148 | -210 | -229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.037 | 1.543 | 856 | 434 | 60 |
| Equity | 506 | 1.050 | 397 | 47 | -182 |
| Long-term debt | 19 | 164 | 47 | 0 | 0 |
| Short-term debt | 512 | 329 | 411 | 387 | 243 |
| Total debt | 531 | 493 | 458 | 387 | 243 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Steen Sørensen | Chairman | 0 companies |