| Revenue | DKK 3,4M | -2% |
| EBITDA | DKK 100K | -46% |
| Net profit | DKK 46K | -51% |
| Total assets | DKK 1,8M | -16% |
| Equity | DKK 1,1M | -3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.732 | 2.835 | 3.557 | 3.498 | 3.432 |
| Staff expenses | -2.224 | -2.631 | -3.124 | -3.313 | -3.332 |
| EBITDA | 508 | 204 | 433 | 184 | 100 |
| Depreciation & amort. | -73 | -71 | -70 | -60 | -36 |
| EBIT | 435 | 132 | 363 | 125 | 63 |
| Net financials | -1 | -2 | -2 | -1 | -3 |
| Profit before tax | 434 | 130 | 360 | 123 | 60 |
| Tax | 82 | 30 | 81 | 28 | 14 |
| Net profit | 352 | 99 | 279 | 95 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.664 | 1.605 | 2.027 | 2.174 | 1.833 |
| Equity | 1.200 | 1.050 | 1.249 | 1.094 | 1.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 555 | 777 | 1.079 | 767 |
| Total debt | 464 | 555 | 777 | 1.079 | 767 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Founder | Founder | 2011 |
JC | Management | 2012 |
| Former (1) | ||
LB Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Buxbom Olsen | Management | 0 companies |
| Søren Wiberg Christensen | Founder | 0 companies |
| Johannes Christian Muldorff Ahrenkiel-Frellsen | Management | 0 companies |