| Revenue | DKK -14K | -92% |
| EBITDA | DKK -14K | +95% |
| Net profit | DKK -206K | +59% |
| Total assets | DKK 158K | +152% |
| Equity | DKK -4,9M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -663 | -390 | -333 | -180 | -14 |
| Staff expenses | -635 | -20 | -547 | -127 | -0 |
| EBITDA | -1.298 | -370 | -880 | -307 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.298 | -370 | -880 | -307 | -14 |
| Net financials | -253 | -247 | -161 | -215 | -327 |
| Profit before tax | -1.551 | -617 | -1.041 | -522 | -341 |
| Tax | -336 | -125 | 1.578 | -20 | -135 |
| Net profit | -1.216 | -492 | -2.619 | -502 | -206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.625 | 5.013 | 1.093 | 63 | 158 |
| Equity | -2.918 | -1.540 | -4.159 | -4.661 | -4.867 |
| Long-term debt | 1.944 | 53 | 0 | 0 | 0 |
| Short-term debt | 4.600 | 6.500 | 5.252 | 4.723 | 5.025 |
| Total debt | 6.544 | 6.553 | 5.252 | 4.723 | 5.025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Founder | Founder | 2014 |
TS Management | Management | 2025 |
| Former (3) | ||
UL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HE Management | Management | 2022 – 2025 |
PT Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Mollerup | Founder | 0 companies |
| Ulrik Larsen | Chief Executive Officer | 0 companies |
| Henrik Egebæk | Management | 0 companies |
| Peter Toftelund Madsen | Chief Executive Officer | 0 companies |
| Tina Søgaard | Management | 0 companies |
| Per Henrik Sommer | Chairman | 0 companies |
| Marianne Karen Mollerup | Board of Directors | 0 companies |
| Kenneth Bo Codam | Board of Directors | 0 companies |
| Brian Lund Mollerup | Chairman | 0 companies |