| Revenue | DKK 290K | -35% |
| EBITDA | DKK 264K | -14% |
| Net profit | DKK 100K | -15% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 583K | +21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -216 | — | — | -7 | -8 | -59 | 191 | 443 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -136 | -26 |
| EBITDA | 13 | 337 | 45 | 90 | -216 | -131 | -987 | -7 | -8 | -59 | 147 | 307 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -121 | -121 |
| EBIT | 13 | 337 | 45 | 90 | -216 | -131 | -987 | -7 | -8 | -59 | 124 | 186 | 144 |
| Net financials | 30 | 374 | 82 | 117 | -197 | -125 | -981 | -2 | 332 | -84 | -22 | -30 | -14 |
| Profit before tax | 23 | 364 | 74 | 110 | -205 | -132 | -989 | -10 | 324 | -144 | 102 | 156 | 129 |
| Tax | 3 | 4 | 6 | 3 | -0 | -0 | -0 | 5 | -0 | -0 | 14 | 39 | 29 |
| Net profit | 20 | 360 | 68 | 106 | -205 | -132 | -989 | -15 | 324 | -144 | 88 | 118 | 100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 2.046 | 1.918 | 1.849 | 1.527 | 1.343 | 252 | 235 | 510 | 294 | 654 | 1.042 | 1.040 |
| Equity | 1.853 | 1.965 | 1.823 | 1.828 | 1.520 | 1.284 | 187 | 172 | 496 | 277 | 366 | 483 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 12 | 201 | 224 |
| Short-term debt | 11 | 82 | 96 | 22 | 8 | 59 | 64 | 62 | 13 | 13 | 262 | 349 | 233 |
| Total debt | 11 | 82 | 96 | 22 | 8 | 59 | 64 | 62 | 13 | 17 | 274 | 550 | 456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|