| Revenue | DKK 48K | -48% |
| EBITDA | DKK -5K | -120% |
| Net profit | DKK -7K | -141% |
| Total assets | DKK 158K | -34% |
| Equity | DKK 146K | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 31 | 119 | 68 | 68 | 63 | 124 | 134 | 92 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 2 | 9 | 17 | 21 | 7 | 64 | 61 | 26 | -5 |
| Depreciation & amort. | -0 | -15 | -15 | -15 | -15 | -15 | -1 | -0 | -0 | -0 |
| EBIT | -51 | -13 | -6 | 2 | 6 | -8 | 64 | 61 | 26 | -5 |
| Net financials | -1 | -0 | -1 | -1 | -1 | -2 | -3 | -3 | -4 | -4 |
| Profit before tax | -52 | -13 | -7 | 1 | 4 | -10 | 61 | 58 | 21 | -9 |
| Tax | -13 | -0 | -7 | -1 | -0 | 1 | 14 | 11 | 5 | -2 |
| Net profit | -39 | -13 | 0 | 2 | 5 | -11 | 47 | 47 | 17 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 152 | 165 | 144 | 130 | 107 | 161 | 218 | 238 | 158 |
| Equity | 61 | 51 | 51 | 53 | 57 | 46 | 94 | 141 | 152 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 3 |
| Short-term debt | 80 | 101 | 113 | 91 | 73 | 61 | 67 | 76 | 81 | 10 |
| Total debt | 80 | 101 | 113 | 91 | 73 | 61 | 67 | 78 | 86 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT HALLING-SØRENSEN ApS | Company | 50.0% | 50.0% | 2013 |
KRONEN ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 25.0% | 25.0% | 2013 | |
Internetkompagniet Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulrik Jensen | Management | 0 companies |
| Bent Halling Sørensen | Board of Directors | 0 companies |