| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 135K | -3% |
| Net profit | DKK 998K | +147% |
| Total assets | DKK 2,8M | +571% |
| Equity | DKK -8,5M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 838 | -313 | 928 | 995 | 1.090 |
| Staff expenses | -2.469 | -892 | -851 | -856 | -955 |
| EBITDA | -1.631 | -1.205 | 78 | 139 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.631 | -1.205 | 78 | 139 | 135 |
| Net financials | 2.576 | -507 | -735 | 265 | -547 |
| Profit before tax | 945 | -1.712 | -657 | 404 | -412 |
| Tax | -0 | -0 | -0 | -0 | -1.410 |
| Net profit | 945 | -1.712 | -657 | 404 | 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.145 | 2.845 | 264 | 421 | 2.824 |
| Equity | -7.575 | -9.287 | -9.944 | -9.540 | -8.543 |
| Long-term debt | 244 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.476 | 12.132 | 10.208 | 9.961 | 11.367 |
| Total debt | 11.720 | 12.132 | 10.208 | 9.961 | 11.367 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Management | Management | 2020 |
RR Management | Management | 2013 |
| Former (1) | ||
IZ Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Praveen Prabhakaran | Management | 0 companies |
| Ivan Zammit | Management | 0 companies |
| Ramanathan Raghunathan | Management | 0 companies |