| Revenue | DKK 4,2M | +25% |
| EBITDA | DKK 1,2M | +17% |
| Net profit | DKK 864K | +20% |
| Total assets | DKK 3M | +32% |
| Equity | DKK 1,6M | +19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.741 | 2.984 | 3.121 | 3.375 | 4.206 |
| Staff expenses | -2.455 | -2.457 | -2.345 | -2.358 | -3.016 |
| EBITDA | 287 | 527 | 776 | 1.017 | 1.189 |
| Depreciation & amort. | 150 | -153 | -144 | -102 | -113 |
| EBIT | 136 | 374 | 632 | 915 | 1.076 |
| Net financials | -7 | -11 | 19 | 19 | 37 |
| Profit before tax | 129 | 363 | 651 | 934 | 1.113 |
| Tax | 30 | 81 | 148 | 211 | 249 |
| Net profit | 99 | 282 | 503 | 723 | 864 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.654 | 1.994 | 2.097 | 2.240 | 2.957 |
| Equity | 719 | 902 | 1.155 | 1.377 | 1.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 1.032 | 899 | 832 | 1.315 |
| Total debt | 852 | 1.032 | 899 | 832 | 1.315 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BS Management | Management | 2013 – 2021 |
TH Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Siewertsen | Management | 0 companies |
| Trine Høgedal Nielsen | Unofficial title | 0 companies |
| Anne Corydon | Board of Directors | 0 companies |
| Patrick Olesen | Board of Directors | 0 companies |
| Camilla Krogh | Board of Directors | 0 companies |