| Revenue | DKK 343K | +6% |
| EBITDA | DKK 58K | +104% |
| Net profit | DKK 44K | +67% |
| Total assets | DKK 304K | +31% |
| Equity | DKK 145K | +44% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | — | -5 | 21 | 18 | 380 | 133 | 111 | 219 | 125 | 323 | 343 |
| Staff expenses | -488 | -0 | -0 | -0 | -0 | -264 | -165 | -110 | -150 | -64 | -294 | -285 |
| EBITDA | -137 | 13 | -5 | 21 | 18 | 115 | -32 | 1 | 69 | 61 | 29 | 58 |
| Depreciation & amort. | -27 | -0 | -7 | -27 | -27 | -20 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -164 | 13 | -11 | -6 | -9 | 95 | -32 | 1 | 69 | 61 | 29 | 51 |
| Net financials | -5 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 |
| Profit before tax | -169 | 12 | -11 | -7 | -9 | 95 | -32 | 0 | 69 | 60 | 29 | 50 |
| Tax | -0 | -0 | -0 | -18 | 4 | 18 | -7 | -0 | 8 | 8 | 2 | 6 |
| Net profit | -169 | 12 | -11 | 12 | -13 | 77 | -25 | 0 | 60 | 52 | 26 | 44 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 83 | 77 | 76 | 43 | 70 | 38 | 67 | 194 | 192 | 232 | 304 |
| Equity | -69 | -56 | -68 | -76 | -90 | -13 | -38 | -38 | 23 | 74 | 101 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 139 | 145 | 152 | 133 | 83 | 76 | 105 | 171 | 118 | 131 | 159 |
| Total debt | 199 | 139 | 145 | 152 | 133 | 83 | 76 | 105 | 171 | 118 | 131 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSEPA ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Dürke Christiansen | Chief Executive Officer | 0 companies |
| Claus Wimmer-Aune | Chief Executive Officer | 0 companies |