| Revenue | DKK 4,8M | +30% |
| EBITDA | DKK 2,5M | +54% |
| Net profit | DKK 1,9M | +59% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 2,6M | +39% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.248 | 1.853 | 3.582 | 3.677 | 4.767 |
| Staff expenses | -1.106 | -1.691 | -1.839 | -2.070 | -2.293 |
| EBITDA | 142 | 162 | 1.742 | 1.607 | 2.474 |
| Depreciation & amort. | -11 | -14 | -17 | -0 | -0 |
| EBIT | 131 | 148 | 1.726 | 1.607 | 2.474 |
| Net financials | -1 | -4 | -0 | -46 | -6 |
| Profit before tax | 130 | 144 | 1.725 | 1.561 | 2.468 |
| Tax | 30 | 43 | 370 | 354 | 544 |
| Net profit | 99 | 101 | 1.355 | 1.207 | 1.924 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 540 | 584 | 2.370 | 3.521 | 3.547 |
| Equity | 94 | 195 | 1.551 | 1.858 | 2.581 |
| Long-term debt | 0 | 0 | 347 | 388 | 511 |
| Short-term debt | 439 | 380 | 434 | 1.276 | 454 |
| Total debt | 439 | 380 | 781 | 1.664 | 965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FE Founder | Founder | 2013 |
TK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eskelund Christensen | Founder | 0 companies |
| Tobias Kastrup Andersen | Management | 0 companies |
| Simon Hjorth Schmidt-Jakobsen | Chairman | 0 companies |
| Peter Sand Morild | Board of Directors | 0 companies |