| Revenue | DKK 157K | -166% |
| EBITDA | DKK 157K | +166% |
| Net profit | DKK 146K | +161% |
| Total assets | DKK 938K | -1% |
| Equity | DKK -2,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -77 | -152 | 299 | 55 | -624 | -241 | -257 | -236 | 157 |
| Staff expenses | -7 | -22 | -153 | -274 | -151 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -99 | -305 | 25 | -95 | -624 | -241 | -257 | -236 | 157 |
| Depreciation & amort. | -31 | -15 | -18 | -28 | -22 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -114 | -323 | -3 | -117 | -639 | -241 | -257 | -236 | 157 |
| Net financials | -2 | -2 | -12 | -31 | -39 | -10 | -5 | -1 | -4 | -11 |
| Profit before tax | -157 | -117 | -335 | -34 | -156 | -650 | -246 | -258 | -240 | 146 |
| Tax | -40 | -28 | -76 | 26 | -7 | -75 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -89 | -259 | -61 | -149 | -575 | -246 | -258 | -240 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.387 | 2.743 | 2.616 | 2.710 | 2.228 | 1.562 | 1.365 | 1.082 | 943 | 938 |
| Equity | -157 | -245 | -504 | -565 | -714 | -1.289 | -1.534 | -1.792 | -2.266 | -2.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.544 | 2.988 | 3.120 | 3.275 | 2.942 | 2.851 | 2.899 | 2.874 | 3.210 | 3.058 |
| Total debt | 1.544 | 2.988 | 3.120 | 3.275 | 2.942 | 2.851 | 2.899 | 2.874 | 3.210 | 3.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2024 | — | — |
MH Unofficial title | Unofficial title | 2023 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Brunse Mæhlisen | Unofficial title | 0 companies |
| Martin Høj Lauridsen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |