| Revenue | DKK -8K | +29% |
| EBITDA | DKK -8K | -29% |
| Net profit | DKK 4,4M | -13% |
| Total assets | DKK 26,8M | +16% |
| Equity | DKK 26,7M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -1 | -1 | -4 | -5 | -4 | -4 | -4 | -6 | -5 | -4 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -1 | -1 | -4 | -3 | -4 | -4 | -4 | -6 | -5 | -4 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -1 | -1 | -4 | -3 | -4 | -4 | -4 | -6 | -5 | -4 | -6 | -8 |
| Net financials | -446 | 1.258 | 1.966 | 1.972 | 2.045 | 2.844 | 2.562 | 2.156 | 3.831 | 2.536 | 3.591 | 5.363 | 4.516 |
| Profit before tax | -387 | 1.257 | 1.964 | 1.968 | 2.042 | 2.840 | 2.558 | 2.152 | 3.825 | 2.530 | 3.587 | 5.357 | 4.509 |
| Tax | -0 | -0 | -0 | 4 | -0 | -0 | 0 | -0 | 112 | 0 | 1 | 310 | 138 |
| Net profit | -387 | 1.257 | 1.964 | 1.964 | 2.042 | 2.840 | 2.558 | 2.152 | 3.713 | 2.530 | 3.586 | 5.047 | 4.370 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 1.365 | 2.936 | 4.889 | 6.882 | 9.215 | 11.715 | 12.166 | 13.992 | 15.518 | 17.796 | 23.151 | 26.845 |
| Equity | 321 | 1.365 | 2.924 | 4.888 | 6.879 | 9.212 | 11.712 | 12.162 | 13.875 | 15.405 | 17.791 | 22.838 | 26.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 |
| Short-term debt | -399 | 0 | 12 | 2 | 3 | 3 | 3 | 3 | 117 | 113 | 5 | 313 | 10 |
| Total debt | -399 | 0 | 12 | 2 | 3 | 3 | 3 | 3 | 117 | 113 | 5 | 313 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|