| Revenue | DKK 5,6M | -75% |
| EBITDA | DKK 5,6M | -75% |
| Net profit | DKK -5,2M | -205% |
| Total assets | DKK 9,2M | -33% |
| Equity | DKK -38,6M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -8.329 | -44.611 | 22.097 | 5.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -8.419 | -44.619 | 22.086 | 5.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -8.419 | -44.619 | 22.086 | 5.565 |
| Net financials | 365 | 320 | 67 | -16.169 | -12.327 |
| Profit before tax | 271 | -8.098 | -44.553 | 5.917 | -6.762 |
| Tax | 58 | -8 | -62 | 916 | -1.524 |
| Net profit | 213 | -8.090 | -44.491 | 5.001 | -5.238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.822 | 6.733 | 8 | 13.729 | 9.231 |
| Equity | 14.814 | 6.725 | -37.767 | -31.885 | -38.639 |
| Long-term debt | 0 | 0 | 37.764 | 45.600 | 47.862 |
| Short-term debt | 7 | 9 | 10 | 14 | 8 |
| Total debt | 7 | 9 | 37.774 | 45.614 | 47.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Møller Mikkelsen | Chief Executive Officer | 0 companies |
| Michael Wolff Jensen | Chairman | 0 companies |
| Anni Lotte Kirstine Pedersen | Board of Directors | 0 companies |