| Revenue | DKK -190,7M | +21% |
| EBITDA | DKK -222,6M | -41% |
| Net profit | DKK -225,7M | -28% |
| Total assets | DKK 27,7M | +210% |
| Equity | DKK -723,7M | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47.933 | -57.036 | -114.186 | -157.522 | -190.726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48.050 | -57.152 | -114.216 | -157.591 | -222.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48.050 | -57.152 | -114.216 | -157.591 | -222.622 |
| Net financials | -3.026 | -4.305 | -6.181 | -19.000 | -29.164 |
| Profit before tax | -51.076 | -61.457 | -120.396 | -176.591 | -251.786 |
| Tax | -118 | -76 | -173 | -572 | -26.061 |
| Net profit | -50.958 | -61.381 | -120.223 | -176.019 | -225.725 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.546 | 13.615 | 21.622 | 8.933 | 27.717 |
| Equity | -140.442 | -201.823 | -322.046 | -498.015 | -723.740 |
| Long-term debt | 149.982 | 215.432 | 343.661 | 506.938 | 686.051 |
| Short-term debt | 6 | 6 | 7 | 10 | 65.406 |
| Total debt | 149.988 | 215.438 | 343.668 | 506.948 | 751.457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Møller Mikkelsen | Chief Executive Officer | 0 companies |
| Michael Wolff Jensen | Chairman | 0 companies |
| Anni Lotte Kirstine Pedersen | Board of Directors | 0 companies |