| Revenue | DKK 1,9M | +29% |
| EBITDA | DKK 941K | +129% |
| Net profit | DKK -322K | -163% |
| Total assets | DKK 29,9M | +36% |
| Equity | DKK 4,6M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.181 | 1.907 | 2.213 | 1.504 | 1.942 |
| Staff expenses | -775 | -1.353 | -1.182 | -1.093 | -1.001 |
| EBITDA | 406 | 555 | 1.031 | 411 | 941 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 555 | 1.031 | 411 | 941 |
| Net financials | -173 | -370 | -307 | 253 | -1.347 |
| Profit before tax | 233 | 184 | 724 | 665 | -406 |
| Tax | -0 | -0 | -287 | 151 | -84 |
| Net profit | 233 | 184 | 1.011 | 514 | -322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.871 | 11.184 | 21.726 | 21.969 | 29.889 |
| Equity | 3.205 | 3.390 | 4.401 | 4.915 | 4.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.665 | 7.794 | 17.325 | 17.054 | 25.297 |
| Total debt | 8.665 | 7.794 | 17.325 | 17.054 | 25.297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2026 |
| Former (9) | ||
TM Management | Management | 2012 – 2013 |
CS Management | Management | 2012 – 2012 |
DI Management | Management | 2023 – 2026 |
KS Management | Management | 2012 – 2012 |
JK Management | Management | 2015 – 2016 |
YN Management | Management | 2013 – 2015 |
TH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
JK Management | Management | 2016 – 2016 |
JK Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Toshifumi Matsumoto | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Daisuke Ikehata | Management | 0 companies |
| Keisuke Shimizu | Management | 0 companies |
| Junichi Kawasaki | Management | 0 companies |
| Yuichi Nozawa | Management | 0 companies |
| Toshiharu Higuchi | Chief Executive Officer | 0 companies |
| Junichi Kawasaki | Management | 0 companies |
| Takahiko Honda | Management | 0 companies |
| Janusz Kaszewiak | Management | 0 companies |