| Revenue | DKK 27,3M | -16% |
| EBITDA | DKK 8,8M | -46% |
| Net profit | DKK 7,1M | -44% |
| Total assets | DKK 39,6M | -22% |
| Equity | DKK 7,6M | -43% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 23.825 | 25.672 | 26.676 | 32.565 | 27.271 |
| Staff expenses | -14.297 | -14.736 | -15.064 | -16.277 | -18.462 |
| EBITDA | 9.529 | 10.936 | 11.613 | 16.287 | 8.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.529 | 10.936 | 11.613 | 16.287 | 8.809 |
| Net financials | 172 | 126 | 120 | 63 | 374 |
| Profit before tax | 9.701 | 11.062 | 11.732 | 16.350 | 9.183 |
| Tax | 2.198 | 2.465 | 2.574 | 3.551 | 2.066 |
| Net profit | 7.502 | 8.597 | 9.158 | 12.800 | 7.117 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 46.747 | 41.400 | 43.871 | 50.666 | 39.595 |
| Equity | 14.469 | 10.066 | 9.658 | 13.300 | 7.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.278 | 31.333 | 34.213 | 37.367 | 31.978 |
| Total debt | 32.278 | 31.333 | 34.213 | 37.367 | 31.978 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JC Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2019 – 2024 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Secher Hald | Management | 0 companies |
| Michael Pürstinger Hjort | Board of Directors | 0 companies |
| Christian Paul Dyander Jakobsen | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Jesper Ellegaard Petersen | Chairman | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |