| Revenue | DKK 96K | -27% |
| EBITDA | DKK -18K | -117% |
| Net profit | DKK -26K | -125% |
| Total assets | DKK 16K | -55% |
| Equity | DKK -85K | -45% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -12 | -10 | -9 | -24 | 96 | 62 | -24 | 156 | 132 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -149 | -13 | -1 | -6 | -18 | -26 | -114 |
| EBITDA | -38 | -32 | -13 | -9 | -172 | -51 | -46 | -30 | 138 | 106 | -18 |
| Depreciation & amort. | -30 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -152 | -13 | -9 | -172 | -51 | -46 | -30 | 138 | 106 | -18 |
| Net financials | -2 | -5 | -6 | 116 | 1 | -0 | -2 | -1 | -4 | -0 | -8 |
| Profit before tax | -70 | -158 | -18 | 107 | -171 | -51 | -47 | -31 | 135 | 105 | -26 |
| Tax | -10 | -9 | -4 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -149 | -14 | 143 | -171 | -51 | -47 | -31 | 135 | 105 | -26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 22 | 5 | 1 | 50 | 32 | 21 | 18 | 15 | 35 | 16 |
| Equity | 20 | -129 | -143 | 0 | -171 | -222 | -269 | -299 | -164 | -59 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 151 | 148 | 1 | 221 | 254 | 290 | 317 | 179 | 94 | 101 |
| Total debt | 138 | 151 | 148 | 1 | 221 | 254 | 290 | 317 | 179 | 94 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SN Agentur ApS | Company | 100.0% | 100.0% | 2019 |
Hamann Alletorp Holding IVS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bak | Management | 0 companies |
| Stephan Lundtoft Nielsen | Chief Executive Officer | 0 companies |