| Revenue | DKK -35K | -101% |
| EBITDA | DKK -38K | -102% |
| Net profit | DKK -61K | -104% |
| Total assets | DKK 497K | -82% |
| Equity | DKK 439K | -78% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.017 | 6.516 | 3.353 | 3.489 | -35 |
| Staff expenses | -2.662 | -4.237 | -2.277 | -1.613 | -4 |
| EBITDA | 3.355 | 2.279 | 1.077 | 1.876 | -38 |
| Depreciation & amort. | -92 | -159 | -48 | -4 | -0 |
| EBIT | 3.263 | 2.120 | 1.029 | 1.872 | -38 |
| Net financials | -275 | 145 | -74 | 72 | -21 |
| Profit before tax | 2.988 | 2.265 | 955 | 1.945 | -59 |
| Tax | 671 | 508 | 219 | 429 | 2 |
| Net profit | 2.317 | 1.758 | 737 | 1.516 | -61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.497 | 4.811 | 3.013 | 2.831 | 497 |
| Equity | 2.817 | 2.258 | 1.745 | 2.016 | 439 |
| Long-term debt | 51 | 53 | 0 | 0 | 0 |
| Short-term debt | 2.629 | 2.501 | 1.269 | 815 | 57 |
| Total debt | 2.680 | 2.554 | 1.269 | 815 | 57 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 2013 – 2024 |
MA Management | Management | 2013 – 2024 |
HB Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2024 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Breith Madsen | Management | 0 companies |
| Morten Albertsen | Management | 0 companies |
| Henrik Benjaminsen | Unofficial title | 0 companies |
| Henrik Breith Madsen | Board of Directors | 0 companies |
| Knud Albertsen | Chairman | 0 companies |
| Flemming Kehler | Board of Directors | 0 companies |
| Tanja Breith Knudsen | Board of Directors | 0 companies |