| Revenue | DKK -54K | -3% |
| EBITDA | DKK -54K | +3% |
| Net profit | DKK 124K | -84% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 9,2M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -80 | -52 | -58 | -38 | -56 | -65 | -53 | -45 | -85 | -60 | -56 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -80 | -52 | -63 | -39 | -56 | -65 | -53 | -45 | -85 | -60 | -56 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -80 | -52 | -63 | -39 | -56 | -65 | -53 | -45 | -85 | -60 | -56 | -54 |
| Net financials | 794 | 627 | 163 | 272 | 707 | -453 | 3.026 | 756 | 1.557 | -1.581 | 674 | 1.048 | 278 |
| Profit before tax | 699 | 547 | 111 | 214 | 669 | -510 | 2.960 | 703 | 1.512 | -1.666 | 614 | 992 | 223 |
| Tax | 180 | 141 | 33 | 82 | 146 | -112 | 417 | 152 | 345 | -363 | 136 | 223 | 99 |
| Net profit | 519 | 406 | 78 | 127 | 521 | -398 | 2.543 | 552 | 1.167 | -1.303 | 478 | 769 | 124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.631 | 10.228 | 10.093 | 10.134 | 10.574 | 10.055 | 12.346 | 13.286 | 13.175 | 10.821 | 9.750 | 9.631 | 9.318 |
| Equity | 10.475 | 10.111 | 10.079 | 10.105 | 10.523 | 10.019 | 11.312 | 11.754 | 12.808 | 10.705 | 9.633 | 9.602 | 9.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 117 | 14 | 29 | 51 | 35 | 1.034 | 1.533 | 367 | 116 | 117 | 29 | 92 |
| Total debt | 156 | 117 | 14 | 29 | 51 | 35 | 1.034 | 1.533 | 367 | 116 | 117 | 29 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|