| Revenue | DKK -72K | +13% |
| EBITDA | DKK -72K | -13% |
| Net profit | DKK 1,1M | -38% |
| Total assets | DKK 17,2M | +8% |
| Equity | DKK 16,9M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -55 | -13 | -19 | -32 | -48 | -94 | -96 | -52 | -94 | -67 | -58 | -64 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -55 | -13 | -19 | -32 | -48 | -94 | -96 | -52 | -94 | -67 | -58 | -64 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -55 | -13 | -19 | -32 | -48 | -94 | -96 | -52 | -94 | -67 | -58 | -64 | -72 |
| Net financials | 952 | 429 | 1.950 | -437 | 1.303 | 525 | 242 | 843 | 1.610 | 616 | -1.950 | 2.420 | 2.392 | 1.511 |
| Profit before tax | 848 | 374 | 1.936 | -456 | 1.272 | 477 | 148 | 747 | 1.558 | 523 | -2.017 | 2.362 | 2.329 | 1.439 |
| Tax | 216 | 99 | 475 | -96 | 280 | 105 | 33 | 164 | 343 | 118 | -444 | 520 | 513 | 318 |
| Net profit | 632 | 275 | 1.461 | -360 | 992 | 372 | 116 | 583 | 1.214 | 405 | -1.573 | 1.842 | 1.816 | 1.121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.795 | 10.462 | 12.176 | 11.294 | 12.185 | 12.454 | 12.476 | 13.025 | 14.325 | 14.334 | 12.466 | 14.198 | 15.884 | 17.193 |
| Equity | 10.602 | 10.377 | 11.740 | 11.280 | 12.171 | 12.440 | 12.450 | 12.924 | 14.028 | 14.320 | 12.447 | 14.171 | 15.865 | 16.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 85 | 436 | 14 | 14 | 14 | 27 | 101 | 297 | 14 | 18 | 27 | 19 | 342 |
| Total debt | 192 | 85 | 436 | 14 | 14 | 14 | 27 | 101 | 297 | 14 | 18 | 27 | 19 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|