| Revenue | DKK -102K | -427% |
| EBITDA | DKK -122K | -490% |
| Net profit | DKK -129K | -619% |
| Total assets | DKK 300K | -4% |
| Equity | DKK -216K | -148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | -53 | 113 | 119 | 173 | 113 | 182 | 110 | 114 | 165 | 31 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -216 | -133 | -46 | -5 | -0 | -20 |
| EBITDA | -22 | -20 | -53 | -266 | 54 | 114 | 30 | -34 | -24 | 67 | 160 | 31 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -54 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -22 | -20 | -53 | -320 | -0 | 114 | 30 | -39 | -28 | 62 | 155 | 27 | -127 |
| Net financials | 0 | -5 | -2 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -2 |
| Profit before tax | -22 | -26 | -55 | -320 | -0 | 113 | 29 | -39 | -29 | 61 | 153 | 25 | -129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -22 | -26 | -55 | -320 | -0 | 113 | 29 | -39 | -29 | 61 | 153 | 25 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 67 | 543 | 485 | 430 | 310 | 355 | 310 | 303 | 340 | 379 | 312 | 300 |
| Equity | 2 | -24 | -78 | -399 | -399 | -286 | -257 | -297 | -326 | -265 | -112 | -87 | -216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529 | 420 | 382 | 513 |
| Short-term debt | 87 | 90 | 622 | 884 | 829 | 595 | 612 | 607 | 629 | 605 | 492 | 399 | 3 |
| Total debt | 87 | 90 | 622 | 884 | 829 | 595 | 612 | 607 | 629 | 605 | 492 | 399 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ørum Schou | Management | 0 companies |