| Revenue | DKK 141K | +69% |
| EBITDA | DKK 141K | +69% |
| Net profit | DKK 88K | +100% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 199 | 102 | 89 | 84 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 102 | 89 | 84 | 141 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 |
| EBIT | 189 | 92 | 79 | 74 | 131 |
| Net financials | -391 | -14 | -10 | -8 | -19 |
| Profit before tax | -202 | 78 | 69 | 66 | 113 |
| Tax | -39 | 20 | -5 | 22 | 25 |
| Net profit | -162 | 58 | 74 | 44 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.622 | 3.701 | 3.708 | 3.755 | 3.851 |
| Equity | 2.551 | 2.648 | 2.683 | 2.727 | 2.814 |
| Long-term debt | 404 | 384 | 363 | 343 | 322 |
| Short-term debt | 86 | 67 | 65 | 67 | 79 |
| Total debt | 490 | 451 | 428 | 410 | 401 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RS Founder | Founder | 2011 |
SP Founder | Founder | 2011 |
KE Founder | Founder | 2011 |
| Former (1) | ||
AP | Audit | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Sørensen | Founder | 0 companies |
| Allan Peter Rasmussen | Audit | 0 companies |
| Søren Peter Skov Jensen | Founder | 0 companies |
| Knud Erik Sørensen | Founder | 0 companies |