| Revenue | DKK -23K | -65% |
| EBITDA | DKK -23K | +65% |
| Net profit | DKK -46K | +44% |
| Total assets | DKK 57K | -84% |
| Equity | DKK 10K | -82% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 755 | 211 | 359 | -103 | 74 | 104 | 2 | -66 | -23 |
| Staff expenses | -533 | -523 | -59 | -121 | -81 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | 232 | 152 | 238 | -21 | 74 | 104 | 2 | -66 | -23 |
| Depreciation & amort. | -0 | -2 | -7 | -18 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | -163 | 230 | 145 | 220 | -24 | 71 | 103 | 2 | -66 | -23 |
| Net financials | -29 | -155 | -86 | -107 | -53 | -36 | -24 | -16 | -17 | -23 |
| Profit before tax | -193 | 75 | 60 | 113 | -77 | 35 | 78 | -15 | -82 | -46 |
| Tax | -0 | -20 | 20 | 36 | -27 | 8 | 20 | 1 | -0 | -0 |
| Net profit | -193 | 94 | 40 | 77 | -50 | 27 | 59 | -15 | -82 | -46 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 1.111 | 1.214 | 1.422 | 884 | 498 | 342 | 394 | 353 | 57 |
| Equity | -93 | 2 | 41 | 118 | 68 | 95 | 153 | 138 | 56 | 10 |
| Long-term debt | 267 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 623 | 1.172 | 1.304 | 817 | 404 | 189 | 256 | 298 | 47 |
| Total debt | 802 | 1.109 | 1.172 | 1.304 | 817 | 404 | 189 | 256 | 298 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
MS Management | Management | 2014 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGI GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sigvert | Management | 0 companies |
| Mette Sabine Møller Jacobsen | Management | 0 companies |
| Lasse Sigvert | Chief Executive Officer | 0 companies |