| Revenue | DKK -1K | -90% |
| EBITDA | DKK -1K | +90% |
| Net profit | DKK 2K | +117% |
| Total assets | DKK 260K | +1% |
| Equity | DKK 52K | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.036 | 7.536 | 10.288 | 3.681 | 4.186 | 5.272 | 4.736 | 5.033 | 996 | -12 | -11 | -1 |
| Staff expenses | -2.017 | -2.836 | -3.105 | -3.065 | -3.425 | -4.153 | -3.884 | -4.207 | -457 | -5 | -0 | -0 |
| EBITDA | 154 | 133 | 465 | 617 | 760 | 1.120 | 852 | 827 | 325 | -17 | -11 | -1 |
| Depreciation & amort. | 47 | 42 | 87 | 117 | -147 | -179 | -179 | -193 | -2 | -2 | -2 | -2 |
| EBIT | 108 | 91 | 378 | 499 | 614 | 941 | 673 | 634 | 323 | -19 | -12 | -3 |
| Net financials | -12 | -8 | -91 | -31 | -123 | -130 | -141 | -96 | -28 | 1 | -10 | 5 |
| Profit before tax | 96 | 84 | 287 | 469 | 490 | 811 | 532 | 537 | 295 | -18 | -22 | 2 |
| Tax | 25 | 20 | 68 | 94 | 123 | 209 | 186 | 149 | -35 | -1 | -9 | -0 |
| Net profit | 71 | 63 | 219 | 374 | 367 | 602 | 346 | 389 | 330 | -17 | -13 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1.695 | 3.945 | 3.760 | 4.765 | 6.139 | 6.524 | 5.699 | 498 | 263 | 258 | 260 |
| Equity | 151 | 215 | 433 | 757 | 447 | 682 | 426 | 469 | 410 | 63 | 50 | 52 |
| Long-term debt | 0 | 0 | 0 | 110 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 1.451 | 3.484 | 2.883 | 4.182 | 5.408 | 6.011 | 5.133 | 82 | 195 | 203 | 204 |
| Total debt | 829 | 1.451 | 3.484 | 2.992 | 4.293 | 5.408 | 6.011 | 5.133 | 82 | 195 | 203 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2013 | — | — |
SS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Szymon Smolczynski | Management | 0 companies |
| Szymon Smolczynski | Founder | 0 companies |