| Revenue | DKK 394K | +6% |
| EBITDA | DKK -254K | -118% |
| Net profit | DKK -499K | -188% |
| Total assets | DKK 10,6M | -7% |
| Equity | DKK 5,6M | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 215 | 241 | 243 | 289 | 249 | 298 | 283 | 348 | 334 | 371 | 394 |
| Staff expenses | -39 | -157 | -157 | -157 | -167 | -176 | -170 | -178 | -233 | -253 | -292 | -648 |
| EBITDA | 99 | 58 | 84 | 86 | 122 | 73 | 128 | 105 | 496 | 82 | 1.389 | -254 |
| Depreciation & amort. | -105 | -125 | -125 | -126 | -126 | -126 | -127 | -56 | 191 | -82 | 655 | -179 |
| EBIT | -6 | -67 | -41 | -40 | -4 | -53 | 1 | 49 | 306 | -1 | 734 | -433 |
| Net financials | 0 | -11 | -13 | -12 | -16 | -14 | -29 | -50 | -65 | -66 | -49 | -128 |
| Profit before tax | -6 | -77 | -55 | -53 | -20 | -67 | -28 | -1 | 240 | -67 | 684 | -560 |
| Tax | 25 | 12 | 17 | 16 | 23 | 13 | 22 | 12 | 24 | 3 | 117 | -61 |
| Net profit | -31 | -89 | -71 | -69 | -43 | -80 | -50 | -13 | 217 | -71 | 568 | -499 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.955 | 7.222 | 7.187 | 7.175 | 7.093 | 6.918 | 9.189 | 10.999 | 11.318 | 10.709 | 11.416 | 10.567 |
| Equity | 5.802 | 5.713 | 5.642 | 5.573 | 5.530 | 5.450 | 5.400 | 5.387 | 5.603 | 5.533 | 6.101 | 5.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.725 |
| Short-term debt | 153 | 1.508 | 1.545 | 1.602 | 1.563 | 1.468 | 3.789 | 5.612 | 5.715 | 5.176 | 5.316 | 241 |
| Total debt | 153 | 1.508 | 1.545 | 1.602 | 1.563 | 1.468 | 3.789 | 5.612 | 5.715 | 5.176 | 5.316 | 4.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ21102001 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erling Jensen | Management | 0 companies |