| Revenue | DKK 8,7M | +83% |
| EBITDA | DKK 3,6M | +131% |
| Net profit | DKK 252K | +160% |
| Total assets | DKK 22,4M | +26% |
| Equity | DKK 2,4M | +12% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -12 | -11 | -24 | -212 | -1.109 | -594 | -737 | -1.006 | 2.770 | 4.784 | 8.732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -185 | -75 | -11 | -5 | -2.528 | -3.205 | -5.089 |
| EBITDA | -1 | -6 | -6 | -24 | -212 | -1.294 | -669 | -748 | -1.012 | 242 | 1.579 | 3.643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.162 | -1.611 | -2.530 |
| EBIT | -1 | -6 | -6 | -24 | -212 | -1.294 | -669 | -748 | -1.012 | -919 | -32 | 1.113 |
| Net financials | 0 | 0 | 0 | -17 | -48 | -108 | -67 | -163 | -245 | -419 | -509 | -790 |
| Profit before tax | -1 | -6 | -6 | -41 | -261 | -1.402 | -736 | -911 | -1.257 | -1.339 | -541 | 323 |
| Tax | 1 | 3 | 2 | -9 | -58 | -304 | -166 | -369 | -436 | -294 | -119 | 72 |
| Net profit | -2 | -9 | -9 | -32 | -203 | -1.098 | -570 | -542 | -821 | -1.044 | -422 | 252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 199 | 225 | 716 | 2.121 | 4.292 | 5.406 | 9.744 | 11.704 | 15.065 | 17.835 | 22.437 |
| Equity | 78 | 69 | 61 | 29 | -174 | 2.581 | 2.011 | 4.469 | 3.648 | 2.604 | 2.182 | 2.434 |
| Long-term debt | 178 | 130 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 123 | 128 |
| Short-term debt | 0 | 0 | 0 | 687 | 2.295 | 1.711 | 3.395 | 5.275 | 8.055 | 12.346 | 15.529 | 19.875 |
| Total debt | 178 | 130 | 165 | 687 | 2.295 | 1.711 | 3.395 | 5.275 | 8.055 | 12.461 | 15.653 | 20.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G Meadow Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacob Bjerg Hansen | Management | 0 companies |
| Jens Ejner Høst | Management | 0 companies |