| Revenue | DKK 9,1M | -2% |
| EBITDA | DKK -399K | -168% |
| Net profit | DKK -462K | -273% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK -134K | -128% |
| Employees | 34 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.444 | 7.001 | 7.501 | 7.635 | 8.036 | 7.557 | 8.042 | 9.721 | 9.317 | 9.092 |
| Staff expenses | -5.337 | -5.773 | -6.585 | -6.726 | -7.103 | -6.888 | -7.779 | -8.711 | -8.733 | -9.441 |
| EBITDA | 518 | 476 | 917 | 909 | 933 | 669 | 263 | 1.010 | 584 | -399 |
| Depreciation & amort. | -325 | -302 | -289 | -401 | -407 | -133 | -166 | -253 | -169 | -58 |
| EBIT | 193 | 174 | 628 | 508 | 526 | 536 | 97 | 757 | 414 | -457 |
| Net financials | -0 | 8 | 4 | 6 | 5 | -28 | -64 | -48 | -42 | -9 |
| Profit before tax | 193 | 182 | 631 | 514 | 531 | 507 | 32 | 708 | 372 | -466 |
| Tax | 50 | 59 | 127 | 115 | 132 | 116 | 16 | 155 | 106 | -4 |
| Net profit | 143 | 122 | 504 | 399 | 399 | 391 | 16 | 554 | 266 | -462 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.584 | 3.780 | 4.218 | 3.458 | 2.940 | 3.187 | 3.456 | 3.966 | 1.660 | 1.337 |
| Equity | 2.426 | 2.548 | 2.953 | 2.351 | 1.751 | 1.141 | 658 | 1.211 | 478 | -134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 1.077 | 1.161 | 1.066 | 1.189 | 2.044 | 2.797 | 2.753 | 1.178 | 1.470 |
| Total debt | 943 | 1.077 | 1.161 | 1.066 | 1.189 | 2.044 | 2.797 | 2.753 | 1.178 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
TIP TOP EJENDOMSSERVICE ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2015 | |
AllBit Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Andreas Meid | Management | 0 companies |