| Revenue | — | — |
| EBITDA | DKK -54K | +33% |
| Net profit | DKK -287K | -124% |
| Total assets | DKK 196,4M | -1% |
| Equity | DKK 195,7M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 78 | -191 | -211 | -195 | -234 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -510 | -512 | -583 | -186 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -47 | -431 | -703 | -794 | -381 | -234 | -233 | -160 | -132 | -81 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -47 | -431 | -703 | -794 | -381 | -234 | -233 | -160 | -132 | -81 | -54 |
| Net financials | 1.673 | 3.749 | -585 | 2.505 | 3.052 | 2.233 | 2.597 | 6.120 | 189.396 | 1.238 | 1.468 | -233 |
| Profit before tax | 1.622 | 3.702 | -1.017 | 1.802 | 2.258 | 1.852 | 2.362 | 5.887 | 189.236 | 1.105 | 1.388 | -287 |
| Tax | 398 | 870 | -223 | 405 | 497 | 407 | 520 | 1.311 | 53 | 97 | 170 | -0 |
| Net profit | 1.223 | 2.832 | -793 | 1.397 | 1.762 | 1.444 | 1.842 | 4.576 | 189.182 | 1.008 | 1.218 | -287 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.466 | 22.041 | 35.561 | 35.227 | 36.562 | 31.480 | 31.328 | 28.673 | 211.025 | 205.007 | 198.926 | 196.428 |
| Equity | 17.695 | 20.526 | 33.254 | 34.101 | 35.863 | 30.600 | 24.943 | 25.269 | 209.851 | 202.060 | 197.578 | 195.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 1.515 | 2.307 | 1.126 | 700 | 880 | 6.385 | 3.405 | 1.174 | 2.948 | 1.349 | 737 |
| Total debt | 772 | 1.515 | 2.307 | 1.126 | 700 | 880 | 6.385 | 3.405 | 1.174 | 2.948 | 1.349 | 737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|