| Revenue | DKK 317K | +16% |
| EBITDA | DKK 317K | +16% |
| Net profit | DKK 19K | +110% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 190 | 210 | 298 | 288 | 332 | 286 | 326 | 239 | 290 | 272 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 190 | 210 | 298 | 288 | 332 | 286 | 326 | 239 | 290 | 272 | 317 |
| Depreciation & amort. | -6 | -6 | -37 | -37 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 190 | 184 | 173 | 261 | 249 | 292 | 247 | 286 | 199 | 250 | 233 | 278 |
| Net financials | -37 | -47 | -56 | -88 | -84 | -88 | -84 | -83 | -83 | -170 | -221 | -140 |
| Profit before tax | 154 | 136 | 117 | 173 | 165 | 204 | 162 | 203 | 117 | 80 | 11 | 137 |
| Tax | 39 | 33 | 23 | 38 | 36 | 45 | 36 | 44 | 25 | 17 | 2 | 118 |
| Net profit | 115 | 103 | 94 | 135 | 129 | 159 | 127 | 159 | 91 | 63 | 9 | 19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 1.914 | 4.618 | 4.648 | 4.731 | 4.712 | 4.694 | 4.674 | 4.574 | 4.561 | 4.478 | 4.494 |
| Equity | 195 | 298 | 392 | 527 | 656 | 815 | 942 | 1.101 | 1.192 | 1.255 | 1.264 | 1.283 |
| Long-term debt | 938 | 889 | 2.791 | 2.690 | 2.577 | 1.957 | 1.809 | 1.675 | 1.576 | 1.512 | 485 | 440 |
| Short-term debt | 886 | 727 | 1.435 | 1.431 | 1.497 | 1.939 | 1.943 | 1.899 | 1.806 | 1.795 | 2.729 | 2.771 |
| Total debt | 1.824 | 1.617 | 4.226 | 4.121 | 4.075 | 3.896 | 3.752 | 3.573 | 3.382 | 3.307 | 3.215 | 3.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICA HØRNING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Tougaard Larsen | Management | 0 companies |