| Revenue | DKK 1,6M | -22% |
| EBITDA | DKK 179K | +20% |
| Net profit | DKK 205K | -15% |
| Total assets | DKK 928K | -66% |
| Equity | DKK 490K | -73% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.856 | 5.641 | 3.607 | 3.344 | 3.476 | 5.124 | 3.210 | 4.699 | 2.091 | 1.637 |
| Staff expenses | -2.329 | -3.498 | -2.956 | -3.097 | -3.390 | -3.934 | -3.219 | -4.724 | -1.942 | -1.458 |
| EBITDA | 527 | 2.143 | 651 | 247 | 86 | 1.190 | -8 | -25 | 149 | 179 |
| Depreciation & amort. | -53 | -80 | -84 | -87 | -103 | -77 | -55 | -47 | -9 | -0 |
| EBIT | 475 | 2.063 | 568 | 160 | -17 | 1.113 | -63 | -72 | 140 | 179 |
| Net financials | 22 | -13 | -65 | 39 | 102 | 90 | 85 | 146 | 174 | 37 |
| Profit before tax | 497 | 2.051 | 502 | 199 | 84 | 1.203 | 22 | 74 | 314 | 216 |
| Tax | 123 | 453 | 114 | 51 | 22 | 267 | 10 | 36 | 74 | 11 |
| Net profit | 374 | 1.598 | 388 | 149 | 62 | 936 | 13 | 38 | 240 | 205 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 4.827 | 4.738 | 4.613 | 4.048 | 5.756 | 5.094 | 4.390 | 2.758 | 928 |
| Equity | 424 | 2.021 | 2.409 | 2.558 | 2.620 | 3.556 | 3.569 | 3.607 | 1.847 | 490 |
| Long-term debt | 0 | 507 | 46 | 33 | 0 | 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 2.300 | 2.283 | 2.022 | 1.428 | 1.969 | 1.525 | 783 | 911 | 438 |
| Total debt | 728 | 2.806 | 2.329 | 2.056 | 1.428 | 2.200 | 1.525 | 783 | 911 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2014 | — | — |
GV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANLITA HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahl-Jensen | Management | 0 companies |
| Giedrius Venckus | Management | 0 companies |