| Revenue | DKK 388K | -16% |
| EBITDA | DKK 758K | +25% |
| Net profit | DKK 1,2M | +206% |
| Total assets | DKK 8,8M | -11% |
| Equity | DKK 5,3M | +28% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | -4 | -11 | 102 | 160 | 300 | 237 | 386 | 463 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -21 | -34 | -34 | -3 |
| EBITDA | -3 | -13 | -4 | -11 | 102 | 160 | 290 | -341 | -28 | 605 | 758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -27 | -80 | -0 | -1 | -10 | -20 |
| EBIT | -3 | -13 | -4 | -11 | 76 | 133 | 210 | -341 | -28 | 595 | 738 |
| Net financials | 0 | 0 | 0 | -6 | -79 | -92 | -120 | -79 | -90 | -105 | 285 |
| Profit before tax | -3 | -13 | -4 | -17 | -3 | 41 | 90 | -420 | -118 | 490 | 1.023 |
| Tax | -1 | -1 | -1 | -3 | -1 | 9 | 14 | -92 | -26 | 109 | -142 |
| Net profit | -2 | -12 | -3 | -14 | -3 | 32 | 76 | -328 | -92 | 381 | 1.165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 153 | 153 | 543 | 3.362 | 4.133 | 7.623 | 8.671 | 9.505 | 9.937 | 8.805 |
| Equity | 78 | 145 | 142 | 128 | 126 | 157 | 233 | 3.839 | 3.746 | 4.128 | 5.293 |
| Long-term debt | 3 | 4 | 7 | 0 | 2.009 | 2.642 | 6.996 | 3.365 | 3.258 | 3.128 | 818 |
| Short-term debt | 3 | 8 | 11 | 414 | 1.227 | 1.334 | 3.607 | 1.260 | 2.347 | 2.449 | 2.695 |
| Total debt | 3 | 8 | 11 | 414 | 3.237 | 3.976 | 10.603 | 4.626 | 5.605 | 5.576 | 3.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2020 | — | — |
DØ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYRENDAL EJENDOMME ApS | Company | 100.0% | 100.0% | 2020 |
ØSTERSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Skovgårdsparken Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Dyrendal | Management | 0 companies |
| Daniel Østerskov | Management | 0 companies |