| Revenue | DKK 0 | — |
| EBITDA | DKK 30K | — |
| Net profit | DKK 15K | +185% |
| Total assets | DKK 86K | -15% |
| Equity | DKK 65K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.123 | 801 | 738 | 0 | -69 | 115 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -48 | -104 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 256 | 70 | -66 | 40 | -69 | -24 | -9 | 0 | 0 | 0 | 30 |
| Depreciation & amort. | 56 | 56 | -0 | -22 | -22 | -24 | -18 | -25 | -21 | -18 | 15 |
| EBIT | 200 | 14 | -66 | 17 | -91 | -48 | -27 | -25 | -21 | -18 | 15 |
| Net financials | -11 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 189 | 14 | -66 | 16 | -95 | -48 | -27 | -25 | -21 | -18 | 15 |
| Tax | 46 | 1 | -0 | -18 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | 13 | -66 | 34 | -75 | -48 | -27 | -25 | -21 | -18 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 345 | 340 | 352 | 369 | 222 | 166 | 139 | 119 | 101 | 86 |
| Equity | 222 | 235 | 127 | 161 | 86 | 91 | 53 | 55 | 59 | 62 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 113 | 84 | 59 | 39 | 21 |
| Short-term debt | 117 | 110 | 213 | 188 | 283 | 124 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 117 | 110 | 213 | 188 | 283 | 131 | 113 | 84 | 59 | 39 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Agner Thorvil | Founder | 0 companies |