| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 1,8M | +16% |
| Net profit | DKK 1,4M | +10% |
| Total assets | DKK 10,9M | +54% |
| Equity | DKK 4,2M | -27% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.683 | 1.535 | 1.200 | 1.369 | 2.029 | 1.695 | 1.710 | 2.193 | 3.591 | 2.286 | 2.747 |
| Staff expenses | -154 | -104 | -179 | -414 | -659 | -771 | -778 | -943 | -843 | -816 | -959 |
| EBITDA | 1.530 | 1.431 | 1.021 | 954 | 1.371 | 924 | 932 | 1.250 | 2.748 | 1.540 | 1.787 |
| Depreciation & amort. | -20 | -20 | -43 | -55 | -27 | 27 | -27 | -27 | -7 | 35 | -60 |
| EBIT | 1.510 | 1.411 | 978 | 900 | 1.343 | 897 | 904 | 1.223 | 2.741 | 1.505 | 1.728 |
| Net financials | 20 | 20 | 21 | 19 | 28 | 33 | 23 | -5 | 67 | 102 | 83 |
| Profit before tax | 1.530 | 1.431 | 999 | 919 | 1.371 | 930 | 927 | 1.218 | 2.808 | 1.607 | 1.810 |
| Tax | 375 | 320 | 228 | 205 | 302 | 210 | 206 | 270 | 620 | 330 | 385 |
| Net profit | 1.155 | 1.078 | 785 | 714 | 1.070 | 720 | 720 | 948 | 2.189 | 1.277 | 1.405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.627 | 3.648 | 4.172 | 4.780 | 5.705 | 6.928 | 7.276 | 7.691 | 9.485 | 7.065 | 10.896 |
| Equity | 1.235 | 1.312 | 2.098 | 2.812 | 2.882 | 2.701 | 3.421 | 4.369 | 6.558 | 5.835 | 4.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.392 | 2.335 | 2.074 | 1.968 | 2.824 | 4.226 | 3.855 | 3.321 | 2.927 | 1.229 | 6.655 |
| Total debt | 1.392 | 2.335 | 2.074 | 1.968 | 2.824 | 4.226 | 3.855 | 3.321 | 2.927 | 1.229 | 6.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jessen | Management | 0 companies |