| Revenue | DKK -24K | +68% |
| EBITDA | DKK -24K | -68% |
| Net profit | DKK 1,9M | -47% |
| Total assets | DKK 26,2M | +9% |
| Equity | DKK 23,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -6 | -8 | -5 | -7 | -11 | -14 | -20 | -13 | -13 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -6 | 21 | -5 | -7 | -11 | -14 | -20 | -13 | -13 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -6 | 21 | -5 | -7 | -11 | -14 | -20 | -13 | -13 | -14 | -24 |
| Net financials | 373 | 579 | 563 | 523 | 1.178 | 1.457 | 1.125 | 2.243 | 4.458 | 4.435 | 2.444 | 4.034 | 1.903 |
| Profit before tax | 366 | 577 | 557 | 544 | 1.174 | 1.451 | 1.114 | 2.229 | 4.439 | 4.422 | 2.431 | 4.020 | 1.879 |
| Tax | 3 | 1 | 3 | 14 | 0 | -6 | -66 | 131 | 180 | 336 | 54 | 346 | -53 |
| Net profit | 363 | 575 | 555 | 530 | 1.173 | 1.457 | 1.180 | 2.098 | 4.259 | 4.086 | 2.377 | 3.674 | 1.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 1.477 | 1.930 | 2.161 | 3.329 | 5.639 | 6.162 | 7.825 | 14.395 | 19.177 | 21.681 | 24.002 | 26.214 |
| Equity | 755 | 1.234 | 1.690 | 2.121 | 3.193 | 4.547 | 5.621 | 7.611 | 11.760 | 15.733 | 17.996 | 21.351 | 23.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 243 | 240 | 40 | 136 | 1.092 | 541 | 214 | 2.635 | 3.444 | 3.684 | 2.651 | 3.053 |
| Total debt | 183 | 243 | 240 | 40 | 136 | 1.092 | 541 | 214 | 2.635 | 3.444 | 3.684 | 2.651 | 3.053 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|