| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 493K | +63% |
| Net profit | DKK 188K | +258% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 1,2M | +18% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.535 | 2.908 | 3.184 | 1.841 | 1.797 | 2.108 | 1.807 | 1.926 |
| Staff expenses | -2.232 | -2.371 | -2.541 | -1.844 | -1.562 | -1.852 | -1.504 | -1.433 |
| EBITDA | 303 | 537 | 643 | -4 | 235 | 257 | 303 | 493 |
| Depreciation & amort. | 184 | -235 | -95 | -50 | -112 | -156 | -144 | -182 |
| EBIT | 119 | 302 | 548 | -54 | 124 | 100 | 160 | 312 |
| Net financials | 43 | 49 | 1 | -56 | -78 | -65 | -86 | -68 |
| Profit before tax | 162 | 351 | 549 | -109 | 45 | 35 | 74 | 243 |
| Tax | 41 | 88 | 109 | -24 | 11 | 9 | 21 | 55 |
| Net profit | 122 | 263 | 440 | -85 | 34 | 26 | 53 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.171 | 5.449 | 4.390 | 3.888 | 4.089 | 4.325 | 4.536 | 4.893 |
| Equity | 1.837 | 2.099 | 1.430 | 935 | 969 | 994 | 1.047 | 1.235 |
| Long-term debt | 15 | 0 | 610 | 697 | 691 | 675 | 660 | 642 |
| Short-term debt | 3.071 | 3.132 | 2.159 | 2.089 | 2.252 | 2.468 | 2.634 | 2.824 |
| Total debt | 3.087 | 3.132 | 2.769 | 2.786 | 2.942 | 3.143 | 3.293 | 3.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2008 | — | — |
HD Management | Management | 1975 | — | — |
LE Management | Management | 1975 | — | — |
HB Management | Management | 1975 | — | — |
SD Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEGARTH IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Legarth Iversen | Management | 0 companies |
| Harddy Dupont | Management | 0 companies |
| Lillian Ethel Dupont | Management | 0 companies |
| Harddy Bernth Dupont | Management | 0 companies |
| Solveig Dupont | Management | 0 companies |