| Revenue | DKK 19,6M | +30% |
| EBITDA | DKK 4,6M | +92% |
| Net profit | DKK 4,4M | +81% |
| Total assets | DKK 10,2M | +3% |
| Equity | DKK 6M | -10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.219 | 11.394 | 14.136 | 15.095 | 19.615 |
| Staff expenses | -3.698 | -6.523 | -10.731 | -12.680 | -14.978 |
| EBITDA | 2.522 | 4.871 | 3.405 | 2.416 | 4.637 |
| Depreciation & amort. | -0 | -5 | -28 | -28 | -28 |
| EBIT | 2.522 | 4.866 | 3.376 | 2.388 | 4.609 |
| Net financials | -16 | 16 | -689 | 693 | 972 |
| Profit before tax | 2.506 | 4.883 | 2.687 | 3.080 | 5.580 |
| Tax | 551 | 1.076 | 591 | 678 | 1.230 |
| Net profit | 1.955 | 3.807 | 2.096 | 2.402 | 4.351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.140 | 8.347 | 8.916 | 9.915 | 10.201 |
| Equity | 3.139 | 6.571 | 7.217 | 6.618 | 5.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 1.776 | 1.699 | 3.297 | 4.232 |
| Total debt | 1.002 | 1.776 | 1.699 | 3.297 | 4.232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2014 |
| Former (1) | ||
LH Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holm | Management | 0 companies |
| Jack Kure Købke | Management | 0 companies |
| Henrik Birk | Board of Directors | 0 companies |
| Lars Kure | Board of Directors | 0 companies |
| Rabab Ali Jawad-Kazem | Board of Directors | 0 companies |
| Kim-Johnny Bjørup | Board of Directors | 0 companies |
| Martine Steensen | Board of Directors | 0 companies |