| Revenue | DKK 539K | -7% |
| EBITDA | DKK -126K | -403% |
| Net profit | DKK -107K | -277% |
| Total assets | DKK 43K | -82% |
| Equity | DKK -107K | -18275% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 645 | 717 | 661 | 441 | 542 | 793 | 626 | 633 | 550 | 579 | 539 |
| Staff expenses | -315 | -557 | -666 | -681 | -554 | -481 | -628 | -613 | -604 | -605 | -604 | -666 |
| EBITDA | 27 | 88 | 52 | -20 | -114 | 61 | 165 | 13 | 29 | -56 | -25 | -126 |
| Depreciation & amort. | -19 | -33 | -33 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 55 | 18 | -34 | -114 | 61 | 165 | 13 | 29 | -56 | -25 | -126 |
| Net financials | -3 | -7 | -31 | -8 | -4 | -4 | -5 | -6 | -6 | -4 | -9 | -7 |
| Profit before tax | 5 | 48 | -13 | -42 | -117 | 57 | 160 | 7 | 24 | -60 | -34 | -134 |
| Tax | 1 | 14 | 0 | -7 | -25 | 15 | 36 | 3 | 6 | -12 | -5 | -26 |
| Net profit | 3 | 33 | -13 | -35 | -92 | 42 | 124 | 4 | 17 | -48 | -29 | -107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 207 | 262 | 276 | 65 | 36 | 202 | 164 | 172 | 130 | 237 | 43 |
| Equity | 53 | 87 | 74 | 39 | -53 | -12 | 113 | 60 | 77 | 29 | 1 | -107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 120 | 188 | 237 | 118 | 48 | 89 | 104 | 95 | 101 | 237 | 150 |
| Total debt | 122 | 120 | 188 | 237 | 118 | 48 | 89 | 104 | 95 | 101 | 237 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|