| Revenue | DKK 3K | -101% |
| EBITDA | DKK -668K | -86% |
| Net profit | DKK -521K | -86% |
| Total assets | DKK 5,1M | -41% |
| Equity | DKK 3,6M | -56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 26.179 | 16.435 | 21.931 | -278 | 3 |
| Staff expenses | -22.204 | -13.972 | -7.567 | -81 | -18 |
| EBITDA | 3.974 | 2.463 | 14.364 | -358 | -668 |
| Depreciation & amort. | -2.249 | -1.505 | -759 | -0 | -0 |
| EBIT | 1.725 | 958 | 13.604 | -358 | -668 |
| Net financials | -1.106 | -370 | -1.174 | 0 | -0 |
| Profit before tax | 619 | 588 | 12.430 | -358 | -668 |
| Tax | 50 | 147 | 2.966 | -79 | -147 |
| Net profit | 569 | 441 | 9.465 | -280 | -521 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 30.752 | 26.598 | 12.509 | 8.516 | 5.067 |
| Equity | 7.446 | 7.886 | 12.351 | 8.071 | 3.551 |
| Long-term debt | 3.943 | 1.938 | 0 | 0 | 0 |
| Short-term debt | 19.364 | 16.774 | 158 | 445 | 1.516 |
| Total debt | 23.307 | 18.712 | 158 | 445 | 1.516 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Unofficial title | Unofficial title | 2019 – 2020 |
MP Management | Management | 2014 – 2019 |
TK Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
OB | Board of Directors | 2017 – 2019 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Staghøj Troelsen | Unofficial title | 0 companies |
| Max Plejdrup Dalsgaard | Management | 0 companies |
| Troels Kær | Management | 0 companies |
| Erik Kjærgaard | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Carsten Jørgensen | Board of Directors | 0 companies |
| Ole Bang | Board of Directors | 0 companies |