| Revenue | DKK 26K | -80% |
| EBITDA | DKK 12K | +1494% |
| Net profit | DKK 13K | +511% |
| Total assets | DKK 227K | +19% |
| Equity | DKK 53K | +33% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 463 | 236 | 178 | 202 | 181 | 197 | 126 | 104 | 129 | 26 |
| Staff expenses | -84 | -137 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 145 | -10 | 35 | 20 | 42 | 18 | -96 | -65 | 1 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 145 | -10 | 35 | 20 | 42 | 18 | -96 | -65 | 1 | 12 |
| Net financials | 0 | -2 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -4 | 1 |
| Profit before tax | 154 | 143 | -10 | 35 | 20 | 42 | 18 | -96 | -65 | -3 | 13 |
| Tax | 38 | 32 | 16 | -0 | -0 | 9 | 4 | -0 | -0 | -0 | -0 |
| Net profit | 116 | 110 | -26 | 35 | 20 | 32 | 14 | -96 | -65 | -3 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 485 | 267 | 300 | 211 | 259 | 271 | 163 | 194 | 190 | 227 |
| Equity | 126 | 236 | 210 | 246 | 156 | 189 | 203 | 107 | 43 | 40 | 53 |
| Long-term debt | 38 | 38 | 16 | 16 | 16 | 25 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 211 | 41 | 39 | 39 | 45 | 64 | 55 | 151 | 151 | 174 |
| Total debt | 93 | 249 | 57 | 55 | 55 | 70 | 68 | 55 | 151 | 151 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
CS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.S. INVEST AF 2012 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Svensson | Management | 0 companies |
| Charlie Sødahl Rasmussen | Management | 0 companies |