| Revenue | DKK -21K | +0% |
| EBITDA | DKK -21K | +0% |
| Net profit | DKK 95K | -49% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -8 | -5 | -6 | -5 | -9 | -6 | -15 | -13 | -22 | -24 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 5 | -8 | -5 | -6 | -5 | -9 | -6 | -15 | -13 | -22 | -24 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 5 | -8 | -5 | -6 | -5 | -9 | -6 | -15 | -13 | -22 | -24 | -21 | -21 |
| Net financials | 67 | -86 | -28 | 151 | 132 | 399 | 126 | 841 | 190 | 186 | 156 | 199 | 208 | 116 |
| Profit before tax | 78 | -82 | -36 | 146 | 127 | 394 | 117 | 834 | 176 | 173 | 134 | 174 | 187 | 95 |
| Tax | 7 | 4 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -86 | -66 | 146 | 127 | 394 | 117 | 834 | 176 | 173 | 134 | 174 | 187 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.492 | 2.399 | 2.366 | 2.542 | 2.700 | 3.024 | 2.957 | 3.288 | 3.283 | 3.288 | 3.376 | 3.293 | 3.175 | 3.080 |
| Equity | 1.786 | 1.603 | 1.538 | 1.684 | 1.811 | 2.205 | 2.322 | 3.156 | 3.278 | 3.283 | 3.360 | 3.277 | 3.159 | 3.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 706 | 796 | 828 | 858 | 889 | 820 | 635 | 131 | 5 | 5 | 16 | 16 | 16 | 21 |
| Total debt | 706 | 796 | 828 | 858 | 889 | 820 | 635 | 131 | 5 | 5 | 16 | 16 | 16 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |