| Revenue | DKK -13K | +13% |
| EBITDA | DKK -13K | -13% |
| Net profit | DKK 349K | -85% |
| Total assets | DKK 25,7M | +0% |
| Equity | DKK 25,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | 376 | 1.340 | 1.966 | 2.300 | 2.233 | 2.745 | -19 | -22 | -21 | -14 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | 376 | 1.340 | 1.966 | 2.300 | 2.233 | 2.745 | -19 | -22 | -21 | -14 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | 376 | 1.340 | 1.966 | 2.300 | 2.233 | 2.745 | -19 | -22 | -21 | -14 | -11 | -13 |
| Net financials | 575 | 409 | 7 | -2 | -1 | -54 | -7 | 0 | 1.588 | 4.132 | 1.682 | 4.249 | 2.415 | 411 |
| Profit before tax | 568 | 402 | 383 | 1.339 | 1.965 | 2.246 | 2.226 | 2.745 | 1.569 | 4.110 | 1.661 | 4.236 | 2.404 | 398 |
| Tax | -2 | -0 | -0 | -2 | -2 | -15 | -4 | -6 | -4 | 2 | 8 | 19 | 34 | 49 |
| Net profit | 570 | 402 | 383 | 1.341 | 1.967 | 2.261 | 2.230 | 2.750 | 1.574 | 4.108 | 1.652 | 4.217 | 2.370 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.764 | 2.163 | 2.349 | 3.593 | 5.475 | 7.627 | 9.630 | 12.277 | 13.796 | 17.776 | 19.198 | 23.229 | 25.675 | 25.696 |
| Equity | 1.657 | 1.958 | 2.342 | 3.583 | 5.450 | 7.611 | 9.441 | 12.091 | 13.565 | 17.572 | 19.125 | 23.217 | 25.465 | 25.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 204 | 8 | 10 | 25 | 16 | 189 | 185 | 231 | 204 | 73 | 13 | 210 | 16 |
| Total debt | 108 | 204 | 8 | 10 | 25 | 16 | 189 | 185 | 231 | 204 | 73 | 13 | 210 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|