| Revenue | DKK 23,4M | +0% |
| EBITDA | DKK 1,2M | +168% |
| Net profit | DKK 791K | +138% |
| Total assets | DKK 28M | +11% |
| Equity | DKK 9M | +10% |
| Employees | 60 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.327 | 9.784 | 11.092 | 11.602 | 12.870 | 13.813 | 14.200 | 15.124 | 20.583 | 24.441 | 22.048 | 23.460 | 23.360 |
| Staff expenses | -4.624 | -8.727 | -10.054 | -10.264 | -10.834 | -12.969 | -12.905 | -13.447 | -17.247 | -21.646 | -20.539 | -22.738 | -22.115 |
| EBITDA | 1.703 | 1.057 | 1.038 | 1.338 | 2.036 | 844 | 1.295 | 1.678 | 3.321 | 2.795 | 1.509 | -1.824 | 1.246 |
| Depreciation & amort. | -298 | -430 | -414 | -456 | -498 | -500 | -425 | -488 | -384 | -361 | -266 | -196 | -287 |
| EBIT | 1.405 | 627 | 624 | 882 | 1.538 | 344 | 870 | 1.189 | 2.937 | 2.434 | 1.243 | -2.020 | 959 |
| Net financials | -485 | -559 | -436 | -430 | -541 | -742 | -622 | -485 | -405 | -224 | -45 | -354 | 50 |
| Profit before tax | 920 | 68 | 189 | 452 | 997 | -258 | 248 | 704 | 2.532 | 2.134 | 1.099 | -2.566 | 1.009 |
| Tax | 231 | 17 | 38 | 88 | 225 | 70 | 73 | 160 | 566 | 483 | 262 | -482 | 218 |
| Net profit | 689 | 51 | 151 | 363 | 772 | -328 | 175 | 544 | 1.966 | 1.651 | 837 | -2.084 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.694 | 15.257 | 15.801 | 13.577 | 15.629 | 15.771 | 13.499 | 14.395 | 22.168 | 25.208 | 20.837 | 25.265 | 28.047 |
| Equity | 758 | 809 | 960 | 1.323 | 2.095 | 1.267 | 1.442 | 1.986 | 4.952 | 6.603 | 7.441 | 8.199 | 8.990 |
| Long-term debt | 0 | 1.723 | 2.326 | 1.354 | 850 | 233 | 0 | 485 | 1.458 | 1.466 | 1.466 | 1.572 | 4.167 |
| Short-term debt | 13.725 | 12.497 | 12.249 | 10.546 | 12.171 | 13.829 | 11.579 | 11.482 | 15.514 | 16.554 | 11.121 | 15.167 | 14.345 |
| Total debt | 13.725 | 14.220 | 14.575 | 11.900 | 13.021 | 14.061 | 11.579 | 11.968 | 16.972 | 18.019 | 12.587 | 16.739 | 18.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2009 | — | — |
FJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLITTE OG JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Laursen | Management | 0 companies |
| Finn Jensen | Management | 0 companies |
| Anni Kristiansen | Board of Directors | 0 companies |
| Pia Jensen | Chairman | 0 companies |
| Rasmus Lundorf Thusgaard | Chairman | 0 companies |
| Finn Henrik Bødtker | Board of Directors | 0 companies |
| Bettina Tjørnelund | Board of Directors | 0 companies |