| Revenue | DKK -26K | -1% |
| EBITDA | DKK -26K | +1% |
| Net profit | DKK 53K | -71% |
| Total assets | DKK 1,6M | -16% |
| Equity | DKK 1,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -30 | -35 | -27 | -33 | -39 | -21 | -22 | -24 | -24 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -30 | -35 | -27 | -33 | -39 | -21 | -22 | -24 | -24 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -30 | -35 | -27 | -33 | -39 | -21 | -22 | -24 | -24 | -26 | -26 |
| Net financials | 323 | 1 | 106 | 53 | 81 | 151 | -231 | 155 | 193 | 583 | -243 | 206 | 79 |
| Profit before tax | 317 | -9 | 76 | 18 | 53 | 118 | -270 | 135 | 172 | 559 | -267 | 181 | 53 |
| Tax | 4 | 23 | 19 | 6 | 12 | 26 | 1 | -0 | 8 | 123 | -0 | -0 | -0 |
| Net profit | 312 | -32 | 57 | 11 | 42 | 92 | -270 | 135 | 164 | 436 | -267 | 181 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.773 | 2.503 | 2.065 | 2.026 | 2.020 | 1.986 | 1.633 | 1.705 | 1.800 | 2.165 | 1.798 | 1.898 | 1.601 |
| Equity | 2.226 | 2.098 | 2.056 | 2.017 | 2.009 | 1.951 | 1.619 | 1.692 | 1.778 | 2.130 | 1.781 | 1.880 | 1.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 406 | 9 | 9 | 11 | 35 | 14 | 14 | 22 | 35 | 17 | 18 | 18 |
| Total debt | 546 | 406 | 9 | 9 | 11 | 35 | 14 | 14 | 22 | 35 | 17 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Bardram Bruun | Founder | 0 companies |