| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK -91K | -105% |
| Total assets | DKK 6,7M | +36% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -8 | -16 | -11 | -12 | -10 | -12 | -11 | -11 | -13 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 806 | 14 | 0 | -8 | -16 | -11 | -12 | -10 | -12 | -11 | -90 | -13 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 806 | 14 | 0 | -8 | -16 | -11 | -12 | -10 | -12 | -11 | -90 | -13 | -15 | -15 |
| Net financials | -462 | -198 | 0 | -80 | 66 | 815 | -1.565 | 2.661 | 199 | 359 | -82 | -103 | 1.859 | -76 |
| Profit before tax | 343 | 213 | 0 | -142 | -50 | 239 | -2.084 | 2.203 | -142 | 162 | -172 | -117 | 1.844 | -91 |
| Tax | 86 | 50 | -0 | -20 | -26 | 215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 258 | 163 | 0 | -122 | -25 | 25 | -2.084 | 2.203 | -142 | 162 | -172 | -117 | 1.844 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 4.756 | 0 | 5.057 | 14.626 | 14.194 | 11.386 | 12.314 | 10.087 | 8.845 | 6.606 | 5.126 | 4.908 | 6.683 |
| Equity | 859 | 696 | 0 | 998 | 973 | 998 | -1.086 | 1.116 | 974 | 1.136 | 964 | 847 | 2.691 | 2.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.517 | 8.227 | 10.500 | 9.577 | 8.374 | 7.657 | 5.599 | 4.235 | 623 | 1.338 |
| Short-term debt | -3.373 | -4.060 | 0 | 4.059 | 5.135 | 4.969 | 1.972 | 1.620 | 739 | 52 | 43 | 44 | 1.593 | 2.745 |
| Total debt | -3.373 | -4.060 | 0 | 4.059 | 13.653 | 13.196 | 12.472 | 11.197 | 9.113 | 7.709 | 5.642 | 4.279 | 2.217 | 4.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Husted | Management | 0 companies |